| Revenue | NOK 65,5M | -41% |
| EBITDA | NOK 10,9M | +339% |
| Net profit | NOK -4M | +72% |
| Total assets | NOK 170M | -12% |
| Equity | NOK 51,4M | -7% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 054 | 165 869 | 110 472 | 65 462 |
| Staff expenses | −2 915 | −14 284 | −17 642 | −19 517 |
| EBITDA | −3 318 | 5 209 | −4 549 | 10 878 |
| Depreciation & amort. | −3 263 | −13 052 | −13 052 | −13 309 |
| EBIT | −6 581 | −7 843 | −17 601 | −2 431 |
| Net financials | −8 | −888 | −641 | −2 659 |
| Profit before tax | −6 589 | −8 731 | −18 242 | −5 090 |
| Tax | −1 445 | −1 897 | −4 004 | −0 |
| Net profit | −5 144 | −6 834 | −14 238 | −3 997 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 85 084 | 141 286 | 192 219 | 170 007 |
| Equity | 71 655 | 68 162 | 55 411 | 51 414 |
| Long-term debt | 2 156 | 1 202 | 0 | 0 |
| Short-term debt | 11 274 | 71 922 | 136 809 | 118 593 |
| Total debt | 13 430 | 73 124 | 136 809 | 118 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirius Holdings B.V | Company | 100.0% | 100.0% | 2023 |
Sirius Holdings B.V. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Toppe | Chief Executive Officer | 0 companies |
| Vegard Waag Wold | Chairman | 0 companies |
| Gøran Salomonsen | Chairman | 0 companies |
| Mariell Kristiansen | Board of Directors | 0 companies |
| Anders Myklebust | Chairman | 0 companies |
| Henrik Kleive | Board of Directors | 0 companies |
| Thomas Ellefsen | Board of Directors | 0 companies |
| Arne Sigbjørnsen | Chairman | 0 companies |
| Pål Morstad | Board of Directors | 0 companies |
| Kjerstin Elin Monsen Bull-Berg | Chairman | 0 companies |