| Revenue | NOK 4,8M | +19% |
| EBITDA | NOK -872K | -266% |
| Net profit | NOK -1,8M | -59% |
| Total assets | NOK 14,5M | +21% |
| Equity | NOK 7,8M | +89% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 519 | 5 176 | 4 040 | 4 815 |
| Staff expenses | −553 | −2 669 | −1 726 | −2 843 |
| EBITDA | −370 | −2 922 | −238 | −872 |
| Depreciation & amort. | −0 | −2 | −845 | −1 000 |
| EBIT | −370 | −2 923 | −1 083 | −1 872 |
| Net financials | −8 | −323 | −354 | −409 |
| Profit before tax | −378 | −3 246 | −1 437 | −2 281 |
| Tax | −84 | −711 | −316 | −502 |
| Net profit | −294 | −2 535 | −1 121 | −1 779 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 384 | 11 774 | 11 999 | 14 471 |
| Equity | 6 350 | 4 860 | 4 139 | 7 807 |
| Long-term debt | 0 | 4 000 | 3 667 | 3 556 |
| Short-term debt | 1 034 | 2 913 | 4 193 | 3 108 |
| Total debt | 1 034 | 6 913 | 7 860 | 6 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skottind Invest As | Company | 14.1% | 14.1% | 2024 |
Noaya As | Company | 15.9% | 15.9% | 2023 |
Emsa Holding As | Company | 10.1% | 10.1% | 2024 |
Halgrim As | Company | 13.7% | 13.7% | 2024 |
Sedeniussen Holding As | Company | 12.2% | 12.2% | 2024 |
Xinvestor As | Company | 11.3% | 11.3% | 2024 |
Hera As | Company | 7.7% | 7.7% | 2024 |
Ballstadværing As | Company | 8.3% | 8.3% | 2024 |
Br Leknes As | Company | 9.8% | 9.8% | 2024 |
Marine Dynamics As | Company | 10.2% | 10.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolay Alexander Stokvold | Chief Executive Officer | 0 companies |
| Christian Mide | Chief Executive Officer | 0 companies |
| Kristel Pedersen | Chief Executive Officer | 0 companies |
| Per Erik Svendsrud | Board of Directors | 0 companies |
| Trond Olav Olsen | Board of Directors | 0 companies |
| Hans Kristian Stumph Nyseth | Board of Directors | 0 companies |
| Jon Kåre Halstensen | Chairman | 0 companies |
| Asbjørn Pettersen | Board of Directors | 0 companies |
| Sigvald Arctander Rist | Board of Directors | 0 companies |
| Marita Ernstsen Sedeniussen | Board of Directors | 0 companies |
| Tor Inge Nilsen | Board of Directors | 0 companies |