| Revenue | NOK 295,6M | +19% |
| EBITDA | NOK 40M | +32% |
| Net profit | NOK 32,2M | +31% |
| Total assets | NOK 129,7M | +17% |
| Equity | NOK 32,9M | +9% |
| Employees | 124 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 192 461 | 213 125 | 247 674 | 295 577 |
| Staff expenses | −111 402 | −137 712 | −167 410 | −195 947 |
| EBITDA | 25 506 | 29 238 | 30 407 | 40 031 |
| Depreciation & amort. | −605 | −835 | −898 | −1 289 |
| EBIT | 24 902 | 28 404 | 29 508 | 38 743 |
| Net financials | 114 | 418 | 1 857 | 2 458 |
| Profit before tax | 25 015 | 28 822 | 31 366 | 41 200 |
| Tax | 5 517 | 6 178 | 6 835 | 8 968 |
| Net profit | 19 498 | 22 644 | 24 530 | 32 232 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 95 504 | 97 420 | 110 699 | 129 670 |
| Equity | 7 067 | 28 407 | 30 058 | 32 877 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 87 005 | 67 405 | 79 553 | 96 601 |
| Total debt | 87 005 | 67 405 | 79 553 | 96 601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RB Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.33% | 10.33% | 2024 | |
| Company | 9.62% | 9.62% | 2024 | |
| Company | 7.88% | 7.88% | 2024 | |
| Company | 7.23% | 7.23% | 2024 | |
| Company | 6.63% | 6.63% | 2024 | |
| Individual | 5.38% | 5.38% | 2022 | |
| Company | 4.75% | 4.75% | 2022 | |
| Company | 4.43% | 4.43% | 2024 | |
| Company | 3.48% | 3.48% | 2024 | |
| Company | 3.48% | 3.48% | 2024 | |
| Company | 2.88% | 2.88% | 2024 | |
| Company | 2.08% | 2.08% | 2024 | |
| Company | 1.87% | 1.87% | 2024 | |
| Company | 1.84% | 1.84% | 2024 | |
| Company | 1.71% | 1.71% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Individual | 1.34% | 1.34% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.27% | 1.27% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.15% | 1.15% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Company | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Myhrum | Chief Executive Officer | 0 companies |
| Robert Boguslaw Romansky | Deputy Member | 0 companies |
| Dag Willy Findal-Fossmo | Board of Directors | 0 companies |
| Bendik Ivar Hasselknippe Tiltnes | Board of Directors | 0 companies |
| Tore Fjørtoft | Chairman | 0 companies |
| Mirela Divic | Board of Directors | 0 companies |
| Gunnar Rydning | Chairman | 0 companies |
| Toril Benum | Board of Directors | 0 companies |
| Øyvind Dahl Syrstad | Board of Directors | 0 companies |
| Carl Jerker Lindsten | Board of Directors | 0 companies |
| Per Kristian Jacobsen | Board of Directors | 0 companies |