| Revenue | NOK 517K | +3% |
| EBITDA | NOK 97K | -26% |
| Net profit | NOK 16K | -63% |
| Total assets | NOK 3,8M | +4% |
| Equity | NOK 469K | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 79 | 603 | 550 | 500 | 517 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 069 | 252 | 202 | 131 | 97 |
| Depreciation & amort. | −71 | −75 | −75 | −75 | −75 |
| EBIT | −2 140 | 177 | 127 | 56 | 22 |
| Net financials | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | −2 140 | 177 | 127 | 56 | 23 |
| Tax | −471 | 39 | 29 | 14 | 7 |
| Net profit | −1 669 | 138 | 98 | 43 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 814 | 3 885 | 3 685 | 3 700 | 3 831 |
| Equity | 174 | 312 | 410 | 453 | 469 |
| Long-term debt | 3 508 | 3 508 | 3 208 | 3 208 | 0 |
| Short-term debt | 2 131 | 66 | 67 | 40 | 155 |
| Total debt | 5 640 | 3 574 | 3 275 | 3 247 | 3 362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WR Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Haglund | Chief Executive Officer | 0 companies |
| Wiggo Rønningen | Chief Executive Officer | 0 companies |
| Hans Roger Granrud | Board of Directors | 0 companies |
| Elin Svenkerud Rønningen | Board of Directors | 0 companies |