| Revenue | NOK 90K | +10% |
| EBITDA | NOK -115K | -141% |
| Net profit | NOK -229K | +47% |
| Total assets | NOK 3,6M | -5% |
| Equity | NOK -1,4M | -20% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 | 0 | 464 | 82 | 90 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 | −13 | 208 | −48 | −115 |
| Depreciation & amort. | −21 | −0 | −0 | −40 | −115 |
| EBIT | −9 | −13 | 208 | −87 | −229 |
| Net financials | −13 | −0 | −301 | −346 | 1 |
| Profit before tax | −22 | −14 | −94 | −434 | −229 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −14 | −94 | −434 | −229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 628 | 6 065 | 3 755 | 3 814 | 3 612 |
| Equity | 2 | −16 | −691 | −1 125 | −1 354 |
| Long-term debt | 4 626 | 5 967 | 4 321 | 4 648 | 42 |
| Short-term debt | 0 | 114 | 126 | 292 | 4 925 |
| Total debt | 4 626 | 6 081 | 4 447 | 4 939 | 4 966 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morgan Andre Thoresen | Chief Executive Officer | 0 companies |
| Oda Lykke Wilhelmsen | Deputy Chairman | 0 companies |
| Jan Olav Jørgensen | Chairman | 0 companies |
| Richard Sognnes Sørensen | Board of Directors | 0 companies |
| Stein Lønne | Board of Directors | 0 companies |