| Revenue | NOK 9,9M | +6% |
| EBITDA | NOK -3,2M | +4% |
| Net profit | NOK -3M | +17% |
| Total assets | NOK 2,5M | -3% |
| Equity | NOK -4,8M | -28% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 4 919 | 9 317 | 9 891 |
| Staff expenses | −0 | −3 138 | −5 392 | −5 872 |
| EBITDA | −9 | −3 159 | −3 305 | −3 181 |
| Depreciation & amort. | −0 | −91 | −141 | −140 |
| EBIT | −9 | −3 250 | −3 446 | −3 321 |
| Net financials | 0 | −135 | −177 | −230 |
| Profit before tax | −9 | −3 385 | −3 623 | −3 551 |
| Tax | −0 | −0 | −0 | −549 |
| Net profit | −9 | −3 385 | −3 623 | −3 003 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 491 | 3 118 | 2 544 | 2 457 |
| Equity | 1 491 | −94 | −3 717 | −4 774 |
| Long-term debt | 0 | 2 196 | 4 472 | 4 476 |
| Short-term debt | 0 | 1 016 | 1 789 | 2 755 |
| Total debt | 0 | 3 212 | 6 261 | 7 231 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2021 |
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.12% | 65.12% | 2022 | |
| Company | 17.79% | 17.79% | 2022 | |
| Company | 17.09% | 17.09% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alonso Coronel Crespo | Chief Executive Officer | 0 companies |
| Mariann Myklebust | Chief Executive Officer | 0 companies |
| Fredrik Rieber Lensberg | Board of Directors | 0 companies |
| Petter Skulstad | Chairman | 0 companies |
| Alexander Arnø | Board of Directors | 0 companies |