| Revenue | NOK 968K | +4% |
| EBITDA | NOK 582K | -10% |
| Net profit | NOK -85K | -351% |
| Total assets | NOK 6,8M | -10% |
| Equity | NOK -62K | -383% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 131 | 583 | 931 | 968 |
| Staff expenses | −0 | −0 | −0 | −15 |
| EBITDA | 73 | 429 | 645 | 582 |
| Depreciation & amort. | −31 | −113 | −122 | −128 |
| EBIT | 42 | 316 | 524 | 453 |
| Net financials | −75 | −331 | −480 | −536 |
| Profit before tax | −34 | −14 | 43 | −82 |
| Tax | −9 | −3 | 10 | 2 |
| Net profit | −25 | −11 | 34 | −85 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6 364 | 7 095 | 7 521 | 6 782 |
| Equity | −1 | −12 | 22 | −62 |
| Long-term debt | 6 328 | 7 057 | 7 383 | 6 519 |
| Short-term debt | 37 | 50 | 115 | 326 |
| Total debt | 6 365 | 7 107 | 7 499 | 6 845 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Støvland | Chief Executive Officer | 0 companies |
| Marius Kjørvik Bjerkelund | Chief Executive Officer | 0 companies |
| Ørjan Baukhol Haverstad | Chairman | 0 companies |
| Marianne Kjørvik | Board of Directors | 0 companies |
| Karsten Sverre Skovly | Chairman | 0 companies |