| Revenue | NOK 6M | +12% |
| EBITDA | NOK 330K | +249% |
| Net profit | NOK 192K | +67383% |
| Total assets | NOK 1,5M | -4% |
| Equity | NOK 144K | +345% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 187 | 4 283 | 5 337 | 5 971 |
| Staff expenses | −761 | −2 601 | −3 089 | −3 790 |
| EBITDA | −178 | 361 | 95 | 330 |
| Depreciation & amort. | −7 | −74 | −77 | −77 |
| EBIT | −185 | 287 | 17 | 252 |
| Net financials | −10 | −28 | −17 | −7 |
| Profit before tax | −196 | 260 | 1 | 246 |
| Tax | −45 | 57 | 0 | 54 |
| Net profit | −150 | 203 | 0 | 192 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 745 | 1 654 | 1 530 | 1 475 |
| Equity | −130 | 32 | 32 | 144 |
| Long-term debt | 804 | 736 | 209 | 16 |
| Short-term debt | 1 071 | 886 | 1 289 | 1 314 |
| Total debt | 1 875 | 1 622 | 1 497 | 1 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Rendall Holding As | Company | 50.0% | 50.0% | 2024 |
M Berge Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Løvbugt | Chief Executive Officer | 0 companies |
| Maren Moholt Svendsen | Chief Executive Officer | 0 companies |
| Elisabeth Arntsen | Chief Executive Officer | 0 companies |
| Monica Berge | Chairman | 0 companies |
| Elisabeth Jensen-Rendall | Board of Directors | 0 companies |