| Revenue | NOK 2,8B | -8% |
| EBITDA | NOK 30,3M | +84% |
| Net profit | NOK 44,9M | +29% |
| Total assets | NOK 883,7M | -6% |
| Equity | NOK 113,6M | -12% |
| Employees | 210 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 830 | 2 825 890 | 3 405 987 | 3 001 787 | 2 764 343 |
| Staff expenses | −41 687 | −156 850 | −207 794 | −223 117 | −233 181 |
| EBITDA | 4 267 | 46 375 | 81 464 | 16 457 | 30 270 |
| Depreciation & amort. | −11 557 | −11 758 | −11 627 | −13 671 | −11 018 |
| EBIT | −7 290 | 34 617 | 69 837 | 2 786 | 19 252 |
| Net financials | 109 392 | 2 341 | −4 010 | 42 151 | 38 466 |
| Profit before tax | 102 102 | 36 958 | 65 827 | 44 937 | 57 718 |
| Tax | 6 859 | 15 961 | 15 227 | 10 120 | 12 802 |
| Net profit | 95 244 | 20 997 | 50 600 | 34 818 | 44 916 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 870 843 | 1 253 927 | 1 043 783 | 936 573 | 883 695 |
| Equity | 73 141 | 222 083 | 119 237 | 129 454 | 113 601 |
| Long-term debt | 11 408 | 124 266 | 114 121 | 103 606 | 101 185 |
| Short-term debt | 775 325 | 907 578 | 810 425 | 703 514 | 668 911 |
| Total debt | 786 733 | 1 031 844 | 924 546 | 807 120 | 770 096 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Dentsu Sweden Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Taranger | Board of Directors | 0 companies |
| Pär Kenneth Stensson | Board of Directors | 0 companies |
| Ida Nesvold Nilssen | Board of Directors | 0 companies |
| Hege Ryen | Board of Directors | 0 companies |
| Paal Ingvar Fure | Chairman | 0 companies |