| Revenue | NOK 23,4M | +207% |
| EBITDA | NOK 287K | +116% |
| Net profit | NOK 197K | +113% |
| Total assets | NOK 6,6M | +127% |
| Equity | NOK 584K | +141% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 721 | 4 387 | 5 936 | 7 632 | 23 403 |
| Staff expenses | −706 | −2 856 | −3 312 | −4 997 | −9 151 |
| EBITDA | −536 | −1 183 | −1 270 | −1 848 | 287 |
| Depreciation & amort. | −0 | −0 | −6 | −16 | −39 |
| EBIT | −536 | −1 183 | −1 276 | −1 864 | 248 |
| Net financials | 0 | −23 | −47 | −70 | 6 |
| Profit before tax | −536 | −1 207 | −1 323 | −1 934 | 254 |
| Tax | −118 | −265 | −291 | −425 | 57 |
| Net profit | −418 | −941 | −1 032 | −1 508 | 197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 040 | 3 041 | 2 283 | 2 913 | 6 618 |
| Equity | 212 | 212 | 94 | −1 414 | 584 |
| Long-term debt | 0 | 0 | 0 | 1 870 | 1 085 |
| Short-term debt | 827 | 2 828 | 2 189 | 2 457 | 4 949 |
| Total debt | 827 | 2 828 | 2 189 | 4 327 | 6 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agder Tekniske Investeringer As | Company | 100.0% | 100.0% | 2024 |
Flow Group As | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Langemyr | Chief Executive Officer | 0 companies |
| Andre Garcia De Presno | Chief Executive Officer | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Raymond Hagensen | Board of Directors | 0 companies |
| Ola André Pedersen | Board of Directors | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Håvard Hildrum | Board of Directors | 0 companies |
| Simen Tveit | Board of Directors | 0 companies |
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |
| Kim Raphael Grønlund | Board of Directors | 0 companies |