| Revenue | NOK 25M | +33% |
| EBITDA | NOK -653K | -45% |
| Net profit | NOK -1M | -101% |
| Total assets | NOK 2,7M | -9% |
| Equity | NOK -2,6M | -320% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 142 | 12 828 | 18 863 | 24 997 |
| Staff expenses | −3 094 | −11 067 | −16 678 | −21 904 |
| EBITDA | −338 | 388 | −451 | −653 |
| Depreciation & amort. | −42 | −107 | −138 | −138 |
| EBIT | −380 | 281 | −589 | −791 |
| Net financials | −6 | −49 | −73 | −53 |
| Profit before tax | −386 | 232 | −662 | −844 |
| Tax | −85 | 51 | −146 | 193 |
| Net profit | −301 | 181 | −517 | −1 037 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 922 | 2 913 | 2 929 | 2 662 |
| Equity | −271 | −90 | −607 | −2 552 |
| Long-term debt | 927 | 7 | 7 | 0 |
| Short-term debt | 1 266 | 2 996 | 3 529 | 5 215 |
| Total debt | 2 193 | 3 003 | 3 536 | 5 215 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hatling | Chairman | 0 companies |
| Kent Thomas Hågenstad Ranum | Board of Directors | 0 companies |
| Øyvind Antonsen | Chairman | 0 companies |
| Kai Kvaal | Board of Directors | 0 companies |
| Lars Erik Myren Lund | Board of Directors | 0 companies |
| Martin Danielsen Tjelland | Board of Directors | 0 companies |