| Revenue | NOK 577K | +9% |
| EBITDA | NOK 407K | +16% |
| Net profit | NOK 316K | -48% |
| Total assets | NOK 6,3M | -2% |
| Equity | NOK 5,7M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 589 | 524 | 606 | 634 | 690 | 686 | 659 | 718 | 713 | 735 | 616 | 1 061 | 519 | 527 | 529 | 577 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBITDA | 547 | 489 | 365 | 449 | 504 | 545 | 567 | 476 | 450 | 530 | 508 | 337 | 821 | 337 | 338 | 351 | 407 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −2 | −2 | −2 | −2 | −2 | −0 | −2 | −2 | −2 | −2 | −2 | −2 |
| EBIT | 544 | 486 | 362 | 447 | 502 | 542 | 564 | 474 | 448 | 528 | 508 | 335 | 820 | 336 | 337 | 349 | 405 |
| Net financials | 418 | 782 | 340 | 759 | 291 | 356 | −61 | −64 | 168 | 18 | 194 | 526 | 381 | 0 | 0 | 330 | −0 |
| Profit before tax | 962 | 1 269 | 702 | 1 205 | 792 | 898 | 503 | 410 | 616 | 546 | 702 | 861 | 1 201 | 336 | 337 | 679 | 405 |
| Tax | 270 | 356 | 197 | 257 | 156 | 254 | 136 | 85 | 150 | 127 | 158 | 189 | 264 | 74 | 74 | 77 | 89 |
| Net profit | 693 | 912 | 505 | 948 | 636 | 645 | 367 | 325 | 466 | 419 | 544 | 672 | 936 | 262 | 263 | 602 | 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 447 | 4 320 | 4 700 | 4 918 | 7 755 | 8 090 | 8 359 | 8 128 | 7 537 | 7 067 | 7 600 | 7 839 | 4 808 | 5 278 | 5 531 | 6 456 | 6 348 |
| Equity | 1 943 | 2 856 | 3 361 | 4 178 | 4 802 | 5 427 | 5 779 | 6 104 | 6 271 | 5 940 | 5 484 | 5 156 | 4 297 | 4 499 | 4 745 | 5 347 | 5 663 |
| Long-term debt | 1 207 | 1 105 | 876 | 112 | 2 611 | 2 323 | 2 323 | 1 902 | 1 050 | 88 | 84 | 84 | 171 | 154 | 140 | 129 | 120 |
| Short-term debt | 296 | 359 | 463 | 629 | 342 | 340 | 257 | 123 | 216 | 1 039 | 2 032 | 2 599 | 340 | 625 | 646 | 980 | 565 |
| Total debt | 1 503 | 1 464 | 1 339 | 741 | 2 953 | 2 663 | 2 581 | 2 025 | 1 266 | 1 127 | 2 116 | 2 683 | 510 | 779 | 786 | 1 109 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Andersen | Deputy Member | 0 companies |
| Ernst Olaf Salvesen | Chairman | 0 companies |