| Revenue | NOK 10,5M | +14% |
| EBITDA | NOK 9,5M | +14% |
| Net profit | NOK -951K | -165% |
| Total assets | NOK 216,2M | -1% |
| Equity | NOK 99,3M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 9 167 | 10 452 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −115 | −410 | 8 386 | 9 519 |
| Depreciation & amort. | −129 | −1 550 | −1 802 | −4 575 |
| EBIT | −244 | −1 960 | 6 584 | 4 944 |
| Net financials | 0 | −1 779 | −4 833 | −6 075 |
| Profit before tax | −244 | −3 738 | 1 751 | −1 132 |
| Tax | −565 | −73 | 280 | −181 |
| Net profit | 321 | −3 665 | 1 471 | −951 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 130 152 | 215 555 | 219 121 | 216 212 |
| Equity | 93 311 | 94 156 | 101 992 | 99 270 |
| Long-term debt | 0 | 115 786 | 112 278 | 110 815 |
| Short-term debt | 36 841 | 5 614 | 4 851 | 6 127 |
| Total debt | 36 841 | 121 399 | 117 130 | 116 942 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RA Deputy Member | Deputy Member | 2024 |
HS Chief Executive Officer | Chief Executive Officer | 2025 |
PF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Abel | Deputy Member | 0 companies |
| Jan Morten Schjelderup Ertsaas | Chief Executive Officer | 0 companies |
| Henning Stalsberg | Chief Executive Officer | 0 companies |
| Peter Fredrik Broch | Chief Executive Officer | 0 companies |
| Cecilie Østerlie | Board of Directors | 0 companies |
| Rune Olav Midtgaard | Chairman | 0 companies |
| Guttorm Nygård | Board of Directors | 0 companies |