| Revenue | NOK 245K | -35% |
| EBITDA | NOK -40K | +33% |
| Net profit | NOK -249K | +23% |
| Total assets | NOK 5M | -3% |
| Equity | NOK 818K | -23% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 104 | 315 | 378 | 245 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 80 | 206 | −59 | −40 |
| Depreciation & amort. | −0 | −0 | −41 | −44 |
| EBIT | 80 | 206 | −100 | −84 |
| Net financials | −37 | −126 | −223 | −165 |
| Profit before tax | 42 | 79 | −323 | −249 |
| Tax | 8 | 17 | −0 | −0 |
| Net profit | 34 | 62 | −323 | −249 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 631 | 4 587 | 5 155 | 4 978 |
| Equity | 1 329 | 1 390 | 1 067 | 818 |
| Long-term debt | 3 267 | 3 152 | 3 910 | 3 994 |
| Short-term debt | 35 | 45 | 178 | 167 |
| Total debt | 3 302 | 3 197 | 4 088 | 4 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inwst As | Company | 25.0% | 25.0% | 2023 |
Noraq As | Company | 25.0% | 25.0% | 2023 |
Fiwi As | Company | 25.0% | 25.0% | 2023 |
Aspectosea As | Company | 20.0% | 20.0% | 2022 |
Noraequor As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Grimsø Theimann | Contact Person | 0 companies |
| Marie Guttormsen | Board of Directors | 0 companies |
| Sindre Andre Johansen Wiig | Board of Directors | 0 companies |
| Fredrik Nordøy | Chairman | 0 companies |
| Wiktor Strand Tverbakk | Board of Directors | 0 companies |
| Andreas Otting | Chairman | 0 companies |