| Revenue | NOK 3,4M | +34% |
| EBITDA | NOK 687K | +70% |
| Net profit | NOK -154K | +16% |
| Total assets | NOK 3,5M | -1% |
| Equity | NOK 3,2M | -5% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 701 | 1 887 | 2 573 | 3 443 |
| Staff expenses | −256 | −526 | −515 | −684 |
| EBITDA | −12 | 151 | 403 | 687 |
| Depreciation & amort. | −85 | −510 | −587 | −842 |
| EBIT | −97 | −359 | −184 | −155 |
| Net financials | −9 | −5 | −1 | 1 |
| Profit before tax | −106 | −364 | −185 | −154 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −106 | −364 | −185 | −154 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 348 | 2 973 | 3 556 | 3 531 |
| Equity | 3 102 | 2 738 | 3 354 | 3 199 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 234 | 203 | 332 |
| Total debt | 245 | 234 | 203 | 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.89% | 6.89% | 2024 | |
| Individual | 6.48% | 6.48% | 2024 | |
| Individual | 6.28% | 6.28% | 2024 | |
| Company | 4.66% | 4.66% | 2024 | |
| Individual | 3.81% | 3.81% | 2024 | |
| Individual | 3.24% | 3.24% | 2024 | |
| Individual | 3.16% | 3.16% | 2024 | |
| Company | 3.11% | 3.11% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.49% | 1.49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Pall Drummond | Chief Executive Officer | 0 companies |
| Kari Trollsås Liverød | Board of Directors | 0 companies |
| Gjert-Rune Johansen | Board of Directors | 0 companies |
| Ole Henrik Pettersen | Board of Directors | 0 companies |