| Revenue | NOK 4,8M | -13% |
| EBITDA | NOK -787K | -162% |
| Net profit | NOK -859K | -212% |
| Total assets | NOK 784K | -35% |
| Equity | NOK -141K | +56% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 881 | 3 809 | 5 472 | 4 784 |
| Staff expenses | −413 | −1 532 | −2 191 | −2 196 |
| EBITDA | −307 | −106 | −301 | −787 |
| Depreciation & amort. | −10 | −83 | −78 | −71 |
| EBIT | −317 | −189 | −378 | −858 |
| Net financials | −1 | −27 | −28 | −1 |
| Profit before tax | −318 | −216 | −406 | −859 |
| Tax | −0 | −0 | −131 | −0 |
| Net profit | −318 | −216 | −275 | −859 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 318 | 836 | 1 215 | 784 |
| Equity | −294 | −510 | −321 | −141 |
| Long-term debt | 88 | 710 | 866 | 0 |
| Short-term debt | 523 | 636 | 669 | 924 |
| Total debt | 612 | 1 346 | 1 535 | 924 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kim Austheim | Chief Executive Officer | 0 companies |
| Arthur Oddvar Darre Arnesen | Chief Executive Officer | 0 companies |
| Erik Stange Ankre | Board of Directors | 0 companies |
| Anders Elde | Board of Directors | 0 companies |
| Andreas Joki Arild | Chairman | 0 companies |
| Laura Helenius Hvingel | Board of Directors | 0 companies |