| Revenue | NOK 0 | — |
| EBITDA | NOK -3M | -54% |
| Net profit | NOK 3,6M | +59% |
| Total assets | NOK 100,8M | +6% |
| Equity | NOK 98M | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −1 063 | −11 917 | −1 936 | −2 982 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −1 063 | −11 917 | −1 936 | −2 982 |
| Net financials | 0 | 56 | 4 211 | 6 600 |
| Profit before tax | −1 063 | −11 862 | 2 275 | 3 619 |
| Tax | −234 | 234 | −0 | −0 |
| Net profit | −829 | −12 095 | 2 275 | 3 619 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 104 940 | 102 757 | 94 858 | 100 765 |
| Equity | 104 171 | 92 075 | 94 351 | 97 969 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 10 681 | 508 | 2 796 |
| Total debt | 769 | 10 681 | 508 | 2 796 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2026 | |
| Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.33% | 83.33% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Larsen | Chief Executive Officer | 0 companies |
| Jan Are Bakke Mikalsen | Chief Executive Officer | 0 companies |
| Martin Bech Holte | Board of Directors | 0 companies |
| Jon Erik Ingebrigtsen | Chairman | 0 companies |
| Jacob Stolt-Nielsen | Board of Directors | 0 companies |
| Eirik Frantzen | Chairman | 0 companies |
| Magnus Bjørheim Lindseth | Chairman | 0 companies |
| Kristoffer Dahlberg | Board of Directors | 0 companies |
| Cherilyn Anastasia Stephanie Laban | Board of Directors | 0 companies |
| Christian Wilhelm Rynning-Tønnesen | Board of Directors | 0 companies |
| Dejan Kuburic | Board of Directors | 0 companies |
| Nils Are Karstad Lysø | Chairman | 0 companies |
| Kristian Monsen Røkke | Chairman | 0 companies |
| Joshua David Payne | Chairman | 0 companies |
| Sverre Isak Bjørn | Board of Directors | 0 companies |