| Revenue | NOK 721K | +219% |
| EBITDA | NOK 92K | -25% |
| Net profit | NOK -3K | -103% |
| Total assets | NOK 1M | +124% |
| Equity | NOK 369K | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 134 | 279 | 281 | 226 | 721 |
| Staff expenses | −0 | −38 | −63 | −24 | −166 |
| EBITDA | 60 | 108 | 101 | 122 | 92 |
| Depreciation & amort. | −0 | −3 | −16 | −16 | −58 |
| EBIT | 60 | 105 | 85 | 105 | 34 |
| Net financials | −1 | −0 | −0 | −0 | −34 |
| Profit before tax | 59 | 105 | 85 | 105 | −0 |
| Tax | 13 | 22 | 20 | 23 | 2 |
| Net profit | 46 | 83 | 65 | 82 | −3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 234 | 344 | 384 | 453 | 1 013 |
| Equity | 190 | 273 | 306 | 388 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 71 | 78 | 65 | 327 |
| Total debt | 44 | 71 | 78 | 65 | 644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47% | 47% | 2022 | |
| Individual | 21.5% | 21.5% | 2022 | |
| Individual | 21.5% | 21.5% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Buer Vase | Chief Executive Officer | 0 companies |
| Alexander Hammerfoss Eikrem | Chairman | 0 companies |