| Revenue | NOK 4,8M | +43% |
| EBITDA | NOK 602K | +34% |
| Net profit | NOK 198K | +122% |
| Total assets | NOK 2,8M | +4% |
| Equity | NOK 1,4M | +16% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 791 | 1 555 | 2 438 | 3 376 | 4 821 |
| Staff expenses | −385 | −476 | −675 | −1 143 | −1 707 |
| EBITDA | 225 | 433 | 867 | 448 | 602 |
| Depreciation & amort. | −14 | −99 | −200 | −251 | −278 |
| EBIT | 211 | 334 | 667 | 197 | 324 |
| Net financials | 0 | −29 | −68 | −79 | −70 |
| Profit before tax | 211 | 305 | 598 | 118 | 254 |
| Tax | 46 | 67 | 132 | 29 | 56 |
| Net profit | 165 | 238 | 467 | 89 | 198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 594 | 2 164 | 2 543 | 2 710 | 2 827 |
| Equity | 415 | 653 | 1 119 | 1 209 | 1 407 |
| Long-term debt | 8 | 1 191 | 1 133 | 1 066 | 0 |
| Short-term debt | 172 | 320 | 291 | 435 | 418 |
| Total debt | 179 | 1 512 | 1 423 | 1 502 | 1 420 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2026 |
OH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Henriksen Leistad | Chief Executive Officer | 0 companies |
| Odd Håvard Holtet | Chief Executive Officer | 0 companies |
| Einar Leinonen | Board of Directors | 0 companies |
| Øystein Esjeholm | Chairman | 0 companies |