| Revenue | NOK 31,3M | +81% |
| EBITDA | NOK -2,2M | +41% |
| Net profit | NOK -2,3M | +47% |
| Total assets | NOK 18M | +140% |
| Equity | NOK 4,9M | +30% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 177 | 8 374 | 17 255 | 31 303 |
| Staff expenses | −417 | −3 816 | −6 441 | −8 273 |
| EBITDA | −692 | −1 769 | −3 781 | −2 221 |
| Depreciation & amort. | −7 | −26 | −29 | −95 |
| EBIT | −699 | −1 795 | −3 810 | −2 315 |
| Net financials | −0 | 2 | 0 | 16 |
| Profit before tax | −699 | −1 793 | −3 809 | −2 299 |
| Tax | −154 | −389 | 544 | −0 |
| Net profit | −545 | −1 404 | −4 353 | −2 299 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 779 | 4 394 | 7 532 | 18 048 |
| Equity | 4 544 | 3 140 | 3 787 | 4 910 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 1 254 | 3 745 | 13 138 |
| Total debt | 235 | 1 254 | 3 745 | 13 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøsus Holding As | Company | 48.5% | 48.5% | 2024 |
Rk Holding I As | Company | 17.8% | 17.8% | 2024 |
Businessizer As | Company | 10.2% | 10.2% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
Tds Invest As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
Klima 2020 As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Erling Nilsen Management As | Company | 1.3% | 1.3% | 2024 |
| Individual | 0.4% | 0.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Rune Øyrås | Chief Executive Officer | 0 companies |
| Svein Olav Tveitdal | Board of Directors | 0 companies |
| Håvard Lillebo | Chairman | 0 companies |
| Rune Kruse | Board of Directors | 0 companies |
| Erling André Nilsen | Board of Directors | 0 companies |