| Revenue | NOK 675K | +77% |
| EBITDA | NOK -1,2M | +34% |
| Net profit | NOK -1,3M | +32% |
| Total assets | NOK 4,6M | +222% |
| Equity | NOK 1,8M | +186% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 529 | 382 | 675 |
| Staff expenses | −0 | −545 | −1 449 | −695 |
| EBITDA | −4 | −219 | −1 830 | −1 213 |
| Depreciation & amort. | −1 | −41 | −68 | −71 |
| EBIT | −6 | −260 | −1 898 | −1 284 |
| Net financials | 0 | −0 | 1 | 2 |
| Profit before tax | −6 | −260 | −1 897 | −1 282 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −6 | −260 | −1 897 | −1 282 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 166 | 944 | 1 427 | 4 596 |
| Equity | 16 | −244 | −2 141 | 1 836 |
| Long-term debt | 150 | 1 050 | 2 950 | 2 000 |
| Short-term debt | 0 | 138 | 618 | 760 |
| Total debt | 150 | 1 188 | 3 568 | 2 760 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 |
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.28% | 48.28% | 2024 | |
| Company | 48.28% | 48.28% | 2024 | |
| Company | 1.97% | 1.97% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Gjengstø Hunderi | Chief Executive Officer | 0 companies |
| Jon Olav Hunderi | Chief Executive Officer | 0 companies |
| Eivind Andre Larsen | Chairman | 0 companies |