| Revenue | NOK 671K | +35% |
| EBITDA | NOK -1,1M | +14% |
| Net profit | NOK -1,1M | +14% |
| Total assets | NOK 1,6M | +147% |
| Equity | NOK 1,5M | +173% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 637 | 258 | 495 | 671 |
| Staff expenses | −889 | −547 | −770 | −765 |
| EBITDA | −695 | −978 | −1 307 | −1 124 |
| Depreciation & amort. | −8 | −15 | −19 | −19 |
| EBIT | −704 | −993 | −1 325 | −1 142 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | −704 | −993 | −1 325 | −1 142 |
| Tax | −1 | −0 | −0 | −0 |
| Net profit | −702 | −993 | −1 325 | −1 142 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 525 | 1 347 | 662 | 1 635 |
| Equity | −373 | 1 249 | 547 | 1 495 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 97 | 115 | 140 |
| Total debt | 897 | 97 | 115 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haga Rock&Roll As | Company | 30.4% | 30.4% | 2022 |
Nowhere Holding As | Company | 30.4% | 30.4% | 2022 |
Røverdatter Holding As | Company | 30.4% | 30.4% | 2022 |
Rickpett As | Company | 3.2% | 3.2% | 2022 |
Fortrose Holding As | Company | 1.5% | 1.5% | 2022 |
Corpo As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy John Harris | Chief Executive Officer | 0 companies |
| Håvard Haga | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Stine Mari Røverdatter | Chairman | 0 companies |
| Richard Jan Olof Pettersson | Board of Directors | 0 companies |
| Jørgen Sørlie | Board of Directors | 0 companies |
| Willy André Eikeland | Board of Directors | 0 companies |