| Revenue | NOK 8,6M | -17% |
| EBITDA | NOK -484K | -173% |
| Net profit | NOK -584K | -204% |
| Total assets | NOK 844K | -52% |
| Equity | NOK 279K | -68% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 6 911 | 9 093 | 10 357 | 8 577 |
| Staff expenses | −0 | −4 402 | −3 575 | −4 047 | −4 200 |
| EBITDA | −1 | −2 667 | 218 | 666 | −484 |
| Depreciation & amort. | −0 | −67 | −92 | −97 | −97 |
| EBIT | −1 | −2 734 | 126 | 569 | −581 |
| Net financials | 0 | −28 | −11 | −9 | −3 |
| Profit before tax | −1 | −2 762 | 115 | 560 | −584 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −2 762 | 115 | 560 | −584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 300 | 866 | 1 039 | 1 756 | 844 |
| Equity | 293 | −2 061 | −1 946 | 863 | 279 |
| Long-term debt | 0 | 1 700 | 1 700 | 0 | 0 |
| Short-term debt | 7 | 1 228 | 1 286 | 893 | 565 |
| Total debt | 7 | 2 928 | 2 986 | 893 | 565 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Furnes | Chief Executive Officer | 0 companies |
| Stian Græsdal | Chief Executive Officer | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Stig Jarle Rødseth | Chairman | 0 companies |
| Frode Håkon Kjølås | Board of Directors | 0 companies |
| Magnus Bergseth | Board of Directors | 0 companies |