| Revenue | NOK 38,9M | +10% |
| EBITDA | NOK 3M | +177% |
| Net profit | NOK 1,9M | +140% |
| Total assets | NOK 7,2M | -60% |
| Equity | NOK 460K | +131% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 8 125 | 25 181 | 35 396 | 38 948 |
| Staff expenses | −0 | −2 037 | −5 430 | −6 926 | −7 728 |
| EBITDA | −349 | −2 382 | −7 662 | −3 870 | 2 996 |
| Depreciation & amort. | −175 | −1 102 | −1 236 | −986 | −1 043 |
| EBIT | −525 | −3 484 | −8 897 | −4 856 | 1 952 |
| Net financials | 0 | −69 | −268 | 38 | −26 |
| Profit before tax | −525 | −3 553 | −9 166 | −4 818 | 1 927 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −525 | −3 553 | −9 166 | −4 818 | 1 927 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 383 | 10 936 | 24 855 | 17 753 | 7 177 |
| Equity | 5 069 | 1 516 | −7 649 | −1 466 | 460 |
| Long-term debt | 0 | 1 597 | 9 626 | 834 | 1 747 |
| Short-term debt | 314 | 7 823 | 22 878 | 18 386 | 4 969 |
| Total debt | 314 | 9 419 | 32 504 | 19 219 | 6 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjukle Holding As | Company | 90.3% | 90.3% | 2023 |
Glimre As | Company | 9.7% | 9.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gjeldokk | Chief Executive Officer | 0 companies |
| Stian Bogar | Chief Executive Officer | 0 companies |
| Bjørn Ruud | Board of Directors | 0 companies |
| Ole Kolbjørn Viko | Board of Directors | 0 companies |
| Gunn Elise Bringo | Board of Directors | 0 companies |
| Ola Opheim | Chairman | 0 companies |
| Endre Bringo | Board of Directors | 0 companies |
| Ingar Dalen | Chairman | 0 companies |
| Hermod Brendbakken Slettemoen | Board of Directors | 0 companies |