| Revenue | NOK 14,7M | +38% |
| EBITDA | NOK 401K | +169% |
| Net profit | NOK -47K | +93% |
| Total assets | NOK 3,9M | +20% |
| Equity | NOK -481K | +30% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 363 | 4 386 | 10 620 | 14 662 |
| Staff expenses | −153 | −1 540 | −5 154 | −5 438 |
| EBITDA | 47 | 379 | −578 | 401 |
| Depreciation & amort. | −31 | −167 | −218 | −279 |
| EBIT | 16 | 212 | −796 | 122 |
| Net financials | −13 | −75 | −118 | −105 |
| Profit before tax | 3 | 138 | −914 | 17 |
| Tax | 1 | 30 | −200 | 64 |
| Net profit | 3 | 107 | −714 | −47 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 650 | 2 405 | 3 291 | 3 941 |
| Equity | 33 | 30 | −684 | −481 |
| Long-term debt | 508 | 1 488 | 0 | 1 373 |
| Short-term debt | 109 | 888 | 2 651 | 3 048 |
| Total debt | 617 | 2 375 | 3 975 | 4 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manuel Fredriksen | Chief Executive Officer | 0 companies |
| Trond Ivar Abrahamsen | Chief Executive Officer | 0 companies |
| Rune Johnsen | Chairman | 0 companies |