| Revenue | NOK 68K | — |
| EBITDA | NOK -1,2M | +28% |
| Net profit | NOK -1,2M | +28% |
| Total assets | NOK 5,1M | +36% |
| Equity | NOK -4,5M | -38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 60 | 0 | 68 |
| Staff expenses | −321 | −652 | −461 | −498 |
| EBITDA | −455 | −1 133 | −1 731 | −1 244 |
| Depreciation & amort. | −52 | −0 | −0 | −0 |
| EBIT | −507 | −1 133 | −1 731 | −1 244 |
| Net financials | −0 | −0 | −1 | −0 |
| Profit before tax | −507 | −1 133 | −1 732 | −1 244 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −507 | −1 133 | −1 732 | −1 244 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 351 | 2 690 | 3 767 | 5 108 |
| Equity | −407 | −1 540 | −3 272 | −4 516 |
| Long-term debt | 1 400 | 3 990 | 6 778 | 9 418 |
| Short-term debt | 358 | 240 | 261 | 206 |
| Total debt | 1 758 | 4 230 | 7 039 | 9 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Addbiz As | Company | 25.0% | 25.0% | 2022 |
Magnolia System As | Company | 25.0% | 25.0% | 2022 |
Steinar Skjervik Investering As | Company | 25.0% | 25.0% | 2022 |
Øyfjell Private Equity As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Guttormsen | Chief Executive Officer | 0 companies |
| Asbjørn Kristiansen | Board of Directors | 0 companies |
| Ivar Jørgen Bjoner | Chairman | 0 companies |
| Steinar Skjervik | Board of Directors | 0 companies |
| Kjetil Esten Haraldsson Manheim | Board of Directors | 0 companies |