| Revenue | NOK 7,5M | +4% |
| EBITDA | NOK 5,7M | +8% |
| Net profit | NOK -2,2M | +11% |
| Total assets | NOK 152,6M | -1% |
| Equity | NOK 30,3M | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 7 188 | 7 470 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 038 | 5 247 | 5 660 |
| Depreciation & amort. | −0 | −0 | −1 563 | −1 564 |
| EBIT | 0 | −1 038 | 3 685 | 4 097 |
| Net financials | 0 | −1 124 | −6 713 | −6 878 |
| Profit before tax | 0 | −2 162 | −3 028 | −2 781 |
| Tax | −1 | −762 | −555 | −572 |
| Net profit | 1 | −1 400 | −2 474 | −2 209 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 625 | 127 434 | 153 540 | 152 646 |
| Equity | 625 | 29 294 | 28 024 | 30 314 |
| Long-term debt | 0 | 97 500 | 124 551 | 121 480 |
| Short-term debt | 0 | 640 | 965 | 852 |
| Total debt | 0 | 98 140 | 125 516 | 122 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2023 | |
| Company | 18.3% | 18.3% | 2023 | |
| Company | 12.85% | 12.85% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 6.3% | 6.3% | 2023 | |
| Company | 6.3% | 6.3% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 1.7% | 1.7% | 2023 | |
| Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Hans Thomas Holbye | Board of Directors | 0 companies |
| Christian Müller | Chairman | 0 companies |
| Anders Aasand | Board of Directors | 0 companies |