| Revenue | NOK 174,7M | +6% |
| EBITDA | NOK -3,7M | +68% |
| Net profit | NOK -6,8M | +46% |
| Total assets | NOK 125,4M | +49% |
| Equity | NOK 37M | +33% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 103 274 | 183 029 | 165 311 | 174 745 |
| Staff expenses | −14 197 | −22 332 | −31 299 | −48 104 |
| EBITDA | 15 647 | 15 423 | −11 646 | −3 749 |
| Depreciation & amort. | −1 787 | −3 878 | −2 827 | −3 664 |
| EBIT | 13 860 | 11 545 | −14 473 | −7 413 |
| Net financials | −135 | −481 | −1 783 | −1 444 |
| Profit before tax | 13 724 | 11 064 | −16 256 | −8 857 |
| Tax | 3 035 | 2 476 | −3 643 | −2 012 |
| Net profit | 10 689 | 8 588 | −12 613 | −6 845 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 44 753 | 80 376 | 84 377 | 125 392 |
| Equity | 21 990 | 18 910 | 27 848 | 37 021 |
| Long-term debt | 5 988 | 4 659 | 0 | 313 |
| Short-term debt | 16 775 | 56 807 | 56 529 | 88 058 |
| Total debt | 22 763 | 61 466 | 56 529 | 88 370 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Chief Executive Officer | Chief Executive Officer | 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Holen Breiby | Chief Executive Officer | 0 companies |
| Martin Hunsrød | Chief Executive Officer | 0 companies |
| Anders Nordenson | Board of Directors | 0 companies |
| Henrik Gyland Gundersen | Board of Directors | 0 companies |
| Erik Røysem Sterud | Board of Directors | 0 companies |
| Håkon Helmersen | Chairman | 0 companies |
| Trond Carstensen | Board of Directors | 0 companies |
| Isak Meyer Kværnø | Chairman | 0 companies |
| Espen Stenumgård | Chairman | 0 companies |