| Revenue | NOK 0 | — |
| EBITDA | NOK -270K | -1033% |
| Net profit | NOK 13,5M | +3229% |
| Total assets | NOK 17,6M | +110% |
| Equity | NOK 17,4M | +347% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −8 | −29 | −24 | −270 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −8 | −29 | −24 | −270 |
| Net financials | 0 | 0 | −73 | −407 | 13 742 |
| Profit before tax | −1 | −8 | −102 | −431 | 13 472 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −8 | −102 | −431 | 13 472 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 309 | 5 309 | 6 419 | 8 409 | 17 629 |
| Equity | 5 268 | 5 260 | 4 317 | 3 887 | 17 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 49 | 2 101 | 4 523 | 0 |
| Total debt | 41 | 49 | 2 101 | 4 523 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klok Forvaltning As | Company | 38.5% | 38.5% | 2022 |
Dovetail Jv A As | Company | 30.0% | 30.0% | 2022 |
Mysen Holm As | Company | 15.4% | 15.4% | 2022 |
Mafob Holding As | Company | 9.1% | 9.1% | 2022 |
Røsten Holding As | Company | 3.5% | 3.5% | 2022 |
Hkh Invest As | Company | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fossedal Bjørnstad | Chief Executive Officer | 0 companies |
| Eirik Vegem Dahle | Chairman | 0 companies |
| Magnus Mysen Holm | Board of Directors | 0 companies |
| Henrik Eggen Ruud | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Codruta Gamulea Berg | Board of Directors | 0 companies |
| Henrik Ruud | Board of Directors | 0 companies |