| Revenue | NOK 50,9M | +68% |
| EBITDA | NOK 1,3M | +118% |
| Net profit | NOK 590K | +108% |
| Total assets | NOK 15,4M | +50% |
| Equity | NOK 4,6M | +440% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 23 885 | 28 341 | 30 203 | 50 852 |
| Staff expenses | −9 834 | −13 335 | −20 355 | −27 709 |
| EBITDA | 5 425 | 2 628 | −7 178 | 1 271 |
| Depreciation & amort. | −63 | −152 | −464 | −652 |
| EBIT | 5 361 | 2 476 | −7 642 | 619 |
| Net financials | −26 | 2 | 21 | −29 |
| Profit before tax | 5 336 | 2 478 | −7 621 | 590 |
| Tax | 1 164 | 549 | 48 | −0 |
| Net profit | 4 171 | 1 929 | −7 669 | 590 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12 783 | 14 692 | 10 270 | 15 354 |
| Equity | 6 581 | 8 511 | 842 | 4 550 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 201 | 6 181 | 9 427 | 10 804 |
| Total debt | 6 201 | 6 181 | 9 427 | 10 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frend Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fossedal Bjørnstad | Chief Executive Officer | 0 companies |
| Eirik Vegem Dahle | Chairman | 0 companies |
| Magnus Mysen Holm | Board of Directors | 0 companies |
| Joachim Granlund Levin | Board of Directors | 0 companies |
| Henrik Eggen Ruud | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Codruta Gamulea Berg | Board of Directors | 0 companies |
| Katrine Malmer-Høvik | Board of Directors | 0 companies |
| Henrik Ruud | Board of Directors | 0 companies |