| Revenue | NOK 14M | +19% |
| EBITDA | NOK 5,2M | +16% |
| Net profit | NOK 3,7M | +20% |
| Total assets | NOK 10,3M | +19% |
| Equity | NOK 1M | -76% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 075 | 6 533 | 11 805 | 13 999 |
| Staff expenses | −356 | −2 412 | −3 543 | −4 174 |
| EBITDA | 215 | 2 199 | 4 474 | 5 201 |
| Depreciation & amort. | −69 | −309 | −525 | −591 |
| EBIT | 146 | 1 890 | 3 949 | 4 610 |
| Net financials | −6 | −23 | 18 | 143 |
| Profit before tax | 139 | 1 867 | 3 967 | 4 753 |
| Tax | 31 | 411 | 874 | 1 048 |
| Net profit | 109 | 1 457 | 3 094 | 3 705 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 042 | 5 014 | 8 653 | 10 312 |
| Equity | 1 109 | 2 065 | 4 159 | 1 000 |
| Long-term debt | 679 | 585 | 758 | 263 |
| Short-term debt | 254 | 2 364 | 3 736 | 9 049 |
| Total debt | 934 | 2 949 | 4 494 | 9 312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 58% | 58% | 2023 | |
| Company | 22% | 22% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ruud | Chief Executive Officer | 0 companies |
| Mathis Rønningen Edel | Board of Directors | 0 companies |
| Kristian Sand Finstad | Board of Directors | 0 companies |
| Markus Stellander | Chairman | 0 companies |
| Knut Jørgensen | Board of Directors | 0 companies |
| Hans-Christian Finstad | Chairman | 0 companies |