| Revenue | NOK 11,5M | +17% |
| EBITDA | NOK -736K | -49% |
| Net profit | NOK -464K | +25% |
| Total assets | NOK 5M | +59% |
| Equity | NOK 2,6M | +68% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 3 375 | 9 867 | 11 524 |
| Staff expenses | −0 | −2 988 | −7 505 | −8 929 |
| EBITDA | 0 | −412 | −493 | −736 |
| Depreciation & amort. | −0 | −31 | −152 | −157 |
| EBIT | 0 | −443 | −645 | −893 |
| Net financials | 0 | 1 | 24 | 20 |
| Profit before tax | 0 | −442 | −621 | −873 |
| Tax | −0 | −0 | −0 | −409 |
| Net profit | 0 | −442 | −621 | −464 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 3 141 | 3 152 | 5 002 |
| Equity | 24 | 2 159 | 1 538 | 2 586 |
| Long-term debt | 0 | 0 | 0 | 18 |
| Short-term debt | 6 | 981 | 1 613 | 2 399 |
| Total debt | 6 | 981 | 1 613 | 2 417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
RK Deputy Member | Deputy Member | 2021 – 2022 |
RO Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Alexander Berfenstam | Chief Executive Officer | 0 companies |
| Randi Kvissel Haugen | Deputy Member | 0 companies |
| Roger Olsen | Deputy Member | 0 companies |
| Marius Wiltil | Board of Directors | 0 companies |
| Mina Ekstrøm | Board of Directors | 0 companies |
| Andreas Gustav Borch-Nielsen | Board of Directors | 0 companies |
| Tine Berg Floater | Board of Directors | 0 companies |
| Skjalg Havåg | Chairman | 0 companies |
| Gustav Otto Dennis Borch-Nielsen | Board of Directors | 0 companies |
| Ellen Iren Oldereid | Chairman | 0 companies |
| Frode Hvattum | Board of Directors | 0 companies |