| Revenue | NOK 8,4M | +14% |
| EBITDA | NOK 2,3M | +733% |
| Net profit | NOK 2,4M | +828% |
| Total assets | NOK 80,7M | +4% |
| Equity | NOK 75,3M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 529 | 99 858 | 35 810 | 7 392 | 8 424 |
| Staff expenses | −57 840 | −62 366 | −24 302 | −6 082 | −7 082 |
| EBITDA | 4 464 | 4 594 | 3 221 | −361 | 2 284 |
| Depreciation & amort. | −1 125 | −857 | −298 | −179 | −447 |
| EBIT | 3 339 | 3 737 | 2 923 | −540 | 1 837 |
| Net financials | 2 882 | 4 059 | −1 489 | 794 | 973 |
| Profit before tax | 6 220 | 7 796 | 1 433 | 254 | 2 811 |
| Tax | −0 | −0 | −0 | −0 | 452 |
| Net profit | 6 220 | 7 796 | 1 433 | 254 | 2 359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 548 | 91 526 | 76 558 | 77 540 | 80 716 |
| Equity | 64 949 | 72 745 | 74 179 | 74 433 | 75 280 |
| Long-term debt | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 13 203 | 15 930 | 1 944 | 2 708 | 5 036 |
| Total debt | 13 603 | 16 330 | 2 344 | 3 108 | 5 436 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØS Deputy Member | Deputy Member | 2025 |
SH Chief Executive Officer | Chief Executive Officer | 2009 |
RO Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
RK Deputy Member | Deputy Member | 2022 – 2024 |
HS Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.53% | 43.53% | 2024 | |
| Company | 27.77% | 27.77% | 2024 | |
| Individual | 17.45% | 17.45% | 2024 | |
| Individual | 17.45% | 17.45% | 2022 | |
| Individual | 8.68% | 8.68% | 2024 | |
| Company | 2.57% | 2.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sohlberg Hagen | Deputy Member | 0 companies |
| Skjalg Havåg | Chief Executive Officer | 0 companies |
| Randi Kvissel Haugen | Deputy Member | 0 companies |
| Henriette Stray | Deputy Member | 0 companies |
| Roger Olsen | Deputy Member | 0 companies |
| Marius Wiltil | Board of Directors | 0 companies |
| Mina Ekstrøm | Board of Directors | 0 companies |
| Andreas Gustav Borch-Nielsen | Deputy Chairman | 0 companies |
| Tine Berg Floater | Board of Directors | 0 companies |
| Charlotte Blom-Johannesson | Board of Directors | 0 companies |
| Sissel Aarak | Board of Directors | 0 companies |
| Linda Fjellstad | Board of Directors | 0 companies |
| Ellen Iren Oldereid | Chairman | 0 companies |
| Frode Hvattum | Board of Directors | 0 companies |