| Revenue | NOK 93,7M | +4% |
| EBITDA | NOK 435K | -78% |
| Net profit | NOK 4,7M | -22% |
| Total assets | NOK 81,2M | +11% |
| Equity | NOK 33,1M | -44% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 55 555 | 90 438 | 93 672 |
| Staff expenses | −0 | −33 086 | −54 680 | −57 603 |
| EBITDA | 0 | 456 | 1 979 | 435 |
| Depreciation & amort. | −0 | −324 | −678 | −988 |
| EBIT | 0 | 132 | 1 302 | −553 |
| Net financials | 0 | −520 | 4 673 | 5 214 |
| Profit before tax | 0 | −388 | 5 975 | 4 661 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 0 | −388 | 5 975 | 4 661 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 66 838 | 72 807 | 81 164 |
| Equity | 24 | 53 032 | 59 006 | 33 134 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 124 | 12 489 | 47 069 |
| Total debt | 6 | 12 124 | 12 489 | 47 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
RK Deputy Member | Deputy Member | 2021 – 2022 |
RO Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Kathrine Islund | Chief Executive Officer | 0 companies |
| Randi Kvissel Haugen | Deputy Member | 0 companies |
| Roger Olsen | Deputy Member | 0 companies |
| Marius Wiltil | Board of Directors | 0 companies |
| Mina Ekstrøm | Board of Directors | 0 companies |
| Andreas Gustav Borch-Nielsen | Board of Directors | 0 companies |
| Tine Berg Floater | Board of Directors | 0 companies |
| Skjalg Havåg | Chairman | 0 companies |
| Gustav Otto Dennis Borch-Nielsen | Board of Directors | 0 companies |
| Ellen Iren Oldereid | Chairman | 0 companies |
| Frode Hvattum | Board of Directors | 0 companies |