| Revenue | NOK 16,7M | +19% |
| EBITDA | NOK 1,9M | +7% |
| Net profit | NOK 246K | -2% |
| Total assets | NOK 44,2M | +7% |
| Equity | NOK 3,3M | +5% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 13 654 | 12 469 | 14 013 | 16 700 |
| Staff expenses | −9 329 | −8 752 | −10 122 | −12 198 |
| EBITDA | 2 358 | 1 876 | 1 772 | 1 901 |
| Depreciation & amort. | −626 | −603 | −614 | −623 |
| EBIT | 1 732 | 1 273 | 1 158 | 1 278 |
| Net financials | −1 113 | −858 | −838 | −829 |
| Profit before tax | 619 | 415 | 320 | 449 |
| Tax | 136 | 91 | 70 | 203 |
| Net profit | 483 | 324 | 250 | 246 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 42 979 | 44 315 | 41 270 | 44 193 |
| Equity | 2 854 | 3 120 | 3 120 | 3 263 |
| Long-term debt | 37 756 | 36 781 | 35 435 | 34 048 |
| Short-term debt | 2 369 | 4 413 | 2 715 | 6 882 |
| Total debt | 40 125 | 41 195 | 38 150 | 40 930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
KB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
ED Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Bakken Teigen | Chief Executive Officer | 0 companies |
| Jan Arthur Hammer | Chief Executive Officer | 0 companies |
| Erik Dalseth Monsen | Chief Executive Officer | 0 companies |
| Unni Dale | Chief Executive Officer | 0 companies |
| Remi Leonhard Eriksen | Board of Directors | 0 companies |
| Kjetil Tuvin Hopen | Chairman | 0 companies |