| Revenue | NOK 12,3M | +6% |
| EBITDA | NOK 568K | +50% |
| Net profit | NOK 447K | +42% |
| Total assets | NOK 1,8M | -30% |
| Equity | NOK 124K | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 963 | 16 716 | 11 568 | 12 257 |
| Staff expenses | −2 802 | −10 634 | −4 849 | −3 225 |
| EBITDA | −94 | −996 | 378 | 568 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −94 | −996 | 378 | 568 |
| Net financials | 0 | −6 | −2 | 5 |
| Profit before tax | −94 | −1 002 | 376 | 573 |
| Tax | −0 | −0 | 62 | 126 |
| Net profit | −94 | −1 002 | 314 | 447 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 328 | 3 568 | 2 517 | 1 770 |
| Equity | −70 | 30 | 124 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 398 | 3 538 | 2 393 | 1 646 |
| Total debt | 2 398 | 3 538 | 2 393 | 1 646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Teige | Chief Executive Officer | 0 companies |
| Trond Botnen | Chief Executive Officer | 0 companies |
| Frode Rydland | Chief Executive Officer | 0 companies |
| Alf Erik Resmann | Board of Directors | 0 companies |
| Agathe Bøe Risa | Board of Directors | 0 companies |
| Bjørn Frode Skaar | Board of Directors | 0 companies |
| Arne Falbach | Chairman | 0 companies |