| Revenue | NOK 565K | +23% |
| EBITDA | NOK -10,2M | +39% |
| Net profit | NOK -8,9M | +43% |
| Total assets | NOK 26,4M | -30% |
| Equity | NOK -20,4M | -78% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 75 | 459 | 565 |
| Staff expenses | −17 | −5 037 | −9 775 | −7 810 |
| EBITDA | −881 | −12 478 | −16 863 | −10 213 |
| Depreciation & amort. | −0 | −20 | −26 | −26 |
| EBIT | −881 | −12 498 | −16 889 | −10 239 |
| Net financials | 0 | 197 | 1 123 | 1 302 |
| Profit before tax | −881 | −12 301 | −15 767 | −8 936 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −881 | −12 301 | −15 767 | −8 936 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15 818 | 51 596 | 37 796 | 26 382 |
| Equity | −857 | −12 558 | −11 450 | −20 386 |
| Long-term debt | 1 000 | 0 | 0 | 0 |
| Short-term debt | 15 675 | 64 155 | 49 246 | 46 768 |
| Total debt | 16 675 | 64 155 | 49 246 | 46 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cmoen Invest As | Company | 52.6% | 52.6% | 2024 |
Init Capital As | Company | 9.1% | 9.1% | 2024 |
Tukla Med Det As | Company | 6.3% | 6.3% | 2024 |
Antler Europe Fund I Ab | Company | 4.8% | 4.8% | 2024 |
Behalf Invest 2022 As | Company | 4.5% | 4.5% | 2024 |
Boitano Invest 2 As | Company | 4.0% | 4.0% | 2024 |
Stonehaven Capital As | Company | 3.8% | 3.8% | 2024 |
Carsten Thoma | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Moen | Chief Executive Officer | 0 companies |
| Christian Sjøvold Blomberg | Chairman | 0 companies |
| Magne Svartis Uppman | Board of Directors | 0 companies |
| Indra Eleonora Sharma | Board of Directors | 0 companies |