| Revenue | NOK 18M | -2% |
| EBITDA | NOK 2,7M | +151% |
| Net profit | NOK 2,7M | +119% |
| Total assets | NOK 23,8M | +18% |
| Equity | NOK 14,5M | +22% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 010 | 14 357 | 13 615 | 13 719 | 13 860 | 15 541 | 15 868 | 17 277 | 17 608 | 18 332 | 18 018 |
| Staff expenses | −7 349 | −7 370 | −7 145 | −6 344 | −7 014 | −7 912 | −7 267 | −6 909 | −6 966 | −7 097 | −5 302 |
| EBITDA | 402 | 842 | 498 | 1 582 | 610 | 598 | 1 188 | 2 581 | 2 814 | 1 055 | 2 651 |
| Depreciation & amort. | −0 | −151 | −105 | −81 | −53 | −93 | −76 | −82 | −58 | −47 | −31 |
| EBIT | 402 | 692 | 393 | 1 501 | 557 | 505 | 1 112 | 2 498 | 2 757 | 1 008 | 2 621 |
| Net financials | 171 | 236 | 186 | 153 | 158 | 114 | 41 | 17 | 199 | 574 | 847 |
| Profit before tax | 574 | 927 | 579 | 1 654 | 716 | 620 | 1 153 | 2 516 | 2 956 | 1 582 | 3 468 |
| Tax | 172 | 270 | 160 | 410 | 181 | 150 | 258 | 554 | 653 | 349 | 763 |
| Net profit | 402 | 657 | 419 | 1 243 | 534 | 470 | 895 | 1 962 | 2 303 | 1 234 | 2 704 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 552 | 8 047 | 8 183 | 9 679 | 10 308 | 11 466 | 13 630 | 16 400 | 18 882 | 20 272 | 23 832 |
| Equity | 3 144 | 3 801 | 4 153 | 5 327 | 5 792 | 6 171 | 6 907 | 8 705 | 10 820 | 11 848 | 14 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 404 | 4 245 | 4 030 | 4 351 | 4 516 | 5 303 | 6 165 | 7 175 | 7 470 | 7 251 | 8 383 |
| Total debt | 3 404 | 4 245 | 4 030 | 4 351 | 4 516 | 5 303 | 6 165 | 7 175 | 7 470 | 7 251 | 8 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2020 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HI Deputy Member | Deputy Member | 2021 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Egil Riveland | Deputy Member | 0 companies |
| Jens Kåre Bjørheim | Chief Executive Officer | 0 companies |
| Holger Ivar Austvoll | Deputy Member | 0 companies |
| Thomas Espevik | Chief Executive Officer | 0 companies |
| Ona Søyland | Board of Directors | 0 companies |
| Sissel Ødemotland Vigre | Chairman | 0 companies |
| Elin Moen Karlsen | Board of Directors | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Øystein Vormestrand | Deputy Chairman | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Else Berit Hattaland | Board of Directors | 0 companies |
| Helene Pahr-Iversen | Board of Directors | 0 companies |