| Revenue | NOK 14K | -96% |
| EBITDA | NOK -8,1M | -48% |
| Net profit | NOK -8,5M | -101% |
| Total assets | NOK 27,8M | +116% |
| Equity | NOK 24,1M | +800% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 101 | 350 | 315 | 14 |
| Staff expenses | −2 | −1 082 | −4 018 | −5 591 |
| EBITDA | −165 | −1 446 | −5 459 | −8 086 |
| Depreciation & amort. | −0 | −0 | −13 | −27 |
| EBIT | −165 | −1 446 | −5 472 | −8 113 |
| Net financials | 0 | 0 | 26 | 1 121 |
| Profit before tax | −165 | −1 446 | −5 446 | −6 992 |
| Tax | −37 | −315 | −1 197 | 1 550 |
| Net profit | −128 | −1 131 | −4 249 | −8 541 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 72 | 7 233 | 12 844 | 27 785 |
| Equity | −104 | 6 506 | 2 682 | 24 141 |
| Long-term debt | 0 | 0 | 0 | 2 000 |
| Short-term debt | 175 | 727 | 10 162 | 1 644 |
| Total debt | 175 | 727 | 10 162 | 3 644 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KV Chief Executive Officer | Chief Executive Officer | 2026 |
ME Chief Executive Officer | Chief Executive Officer | 2022 |
RK Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.2% | 27.2% | 2024 | |
| Company | 27.2% | 27.2% | 2024 | |
Sumitomo Corporation | Company | 19.99% | 19.99% | 2024 |
| Company | 12.27% | 12.27% | 2024 | |
| Company | 4.58% | 4.58% | 2024 | |
| Company | 3.45% | 3.45% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Company | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaja Voss | Chief Executive Officer | 0 companies |
| Michael Edward Carpenter | Chief Executive Officer | 0 companies |
| Rui Kakuda | Deputy Member | 0 companies |
| Peter Mellbye | Chairman | 0 companies |
| Ko Akiyama | Board of Directors | 0 companies |
| Jørgen Alexander Jebsen Marek | Board of Directors | 0 companies |
| Siri Hoven | Board of Directors | 0 companies |