| Revenue | NOK 194,3M | +25% |
| EBITDA | NOK 10,7M | +49% |
| Net profit | NOK 4,6M | -15% |
| Total assets | NOK 53,5M | +47% |
| Equity | NOK 4,2M | -33% |
| Employees | 325 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 603 | 89 144 | 102 937 | 155 262 | 194 318 |
| Staff expenses | −44 423 | −65 375 | −74 187 | −93 263 | −112 177 |
| EBITDA | −1 261 | −1 433 | −2 918 | 7 167 | 10 659 |
| Depreciation & amort. | −784 | −1 197 | −1 090 | −947 | −745 |
| EBIT | −2 045 | −2 630 | −4 008 | 6 220 | 9 914 |
| Net financials | 871 | 856 | 1 090 | 812 | −3 008 |
| Profit before tax | −1 174 | −1 775 | −2 918 | 7 032 | 6 907 |
| Tax | −728 | −550 | −642 | 1 571 | 2 262 |
| Net profit | −446 | −1 225 | −2 276 | 5 461 | 4 645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 744 | 23 460 | 27 172 | 36 282 | 53 515 |
| Equity | 1 077 | 5 115 | 2 819 | 6 280 | 4 204 |
| Long-term debt | 458 | 1 044 | 761 | 356 | 0 |
| Short-term debt | 19 209 | 17 301 | 23 592 | 29 646 | 49 311 |
| Total debt | 19 667 | 18 345 | 24 353 | 30 002 | 49 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evat Holding As | Company | 52.8% | 52.8% | 2024 |
Khaos Holding As | Company | 17.9% | 17.9% | 2024 |
Ltg Norway As | Company | 11.2% | 11.2% | 2024 |
Blom Investering As | Company | 10.1% | 10.1% | 2024 |
Finstad Invest As | Company | 5.1% | 5.1% | 2023 |
Malkar Invest As | Company | 4.0% | 4.0% | 2024 |
Elieson Invest As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edilberto Maldonado | Chief Executive Officer | 0 companies |
| Stian Løken Blom | Board of Directors | 0 companies |
| Vibeke Lolland Maldonado | Board of Directors | 0 companies |
| Thorbjørn Graarud | Chairman | 0 companies |
| Malin Elisabeth Karlsson | Board of Directors | 0 companies |
| Tore Staveland | Board of Directors | 0 companies |