| Revenue | NOK 10,5M | +4% |
| EBITDA | NOK 987K | -10% |
| Net profit | NOK 466K | -8% |
| Total assets | NOK 4,5M | +0% |
| Equity | NOK 1,2M | -3% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 9 843 | 10 080 | 10 517 |
| Staff expenses | −10 | −3 476 | −3 508 | −3 466 |
| EBITDA | −104 | 1 128 | 1 096 | 987 |
| Depreciation & amort. | −14 | −259 | −285 | −285 |
| EBIT | −118 | 868 | 811 | 702 |
| Net financials | −11 | −126 | −141 | −104 |
| Profit before tax | −129 | 743 | 670 | 598 |
| Tax | −0 | 118 | 165 | 132 |
| Net profit | −129 | 625 | 505 | 466 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 733 | 4 193 | 4 468 | 4 486 |
| Equity | 571 | 1 195 | 1 200 | 1 166 |
| Long-term debt | 1 692 | 1 487 | 1 154 | 798 |
| Short-term debt | 1 471 | 1 510 | 2 114 | 2 521 |
| Total debt | 3 163 | 2 997 | 3 268 | 3 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Hanasand | Chief Executive Officer | 0 companies |
| Siv Helen Østerhus Thorvik | Board of Directors | 0 companies |
| Knut-Espen Misje | Chairman | 0 companies |
| Erik Thorvik | Board of Directors | 0 companies |