| Revenue | NOK 1,6M | -1% |
| EBITDA | NOK 1,4M | -4% |
| Net profit | NOK -209K | -14% |
| Total assets | NOK 14M | -4% |
| Equity | NOK 298K | -41% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 923 | 1 648 | 1 649 | 1 649 | 1 637 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 921 | 1 462 | 1 506 | 1 476 | 1 418 |
| Depreciation & amort. | −204 | −611 | −611 | −612 | −617 |
| EBIT | 717 | 850 | 894 | 864 | 800 |
| Net financials | −233 | −624 | −954 | −1 001 | −959 |
| Profit before tax | 485 | 227 | −60 | −137 | −158 |
| Tax | 105 | 121 | 69 | 47 | 51 |
| Net profit | 379 | 105 | −129 | −184 | −209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 971 | 15 549 | 15 022 | 14 641 | 13 987 |
| Equity | 715 | 820 | 691 | 507 | 298 |
| Long-term debt | 13 662 | 13 186 | 13 850 | 13 850 | 0 |
| Short-term debt | 1 594 | 1 542 | 480 | 284 | 84 |
| Total debt | 15 256 | 14 729 | 14 330 | 14 134 | 13 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.0% | 27.0% | 2022 | |
| Individual | 27.0% | 27.0% | 2022 | |
| Individual | 18.0% | 18.0% | 2024 | |
Magua As | Company | 18.0% | 18.0% | 2024 |
Østad As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Aasgaard Solli | Chief Executive Officer | 0 companies |
| Axel Olav Kolle | Board of Directors | 0 companies |
| Børge Skjerven Nygårdshaug | Board of Directors | 0 companies |