| Revenue | NOK 58,3M | -11% |
| EBITDA | NOK -4,9M | -15% |
| Net profit | NOK -4,3M | -49% |
| Total assets | NOK 54,3M | +22% |
| Equity | NOK 625K | -78% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 58 882 | 65 122 | 58 268 |
| Staff expenses | −0 | −30 793 | −38 476 | −36 875 |
| EBITDA | −21 | −7 098 | −4 269 | −4 931 |
| Depreciation & amort. | −0 | −601 | −635 | −660 |
| EBIT | −21 | −7 699 | −4 904 | −5 590 |
| Net financials | 0 | −139 | −674 | 124 |
| Profit before tax | −21 | −7 838 | −5 578 | −5 467 |
| Tax | −0 | −1 722 | −2 706 | −1 198 |
| Net profit | −21 | −6 116 | −2 871 | −4 269 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 153 | 31 212 | 44 381 | 54 314 |
| Equity | 130 | 500 | 2 894 | 625 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 30 712 | 41 487 | 53 689 |
| Total debt | 23 | 30 712 | 41 487 | 53 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisa Dahl Walderhaug | Chief Executive Officer | 0 companies |
| Eli Røhme Aunemo | Chairman | 0 companies |
| Ranajay Roy | Chairman | 0 companies |
| Jan Willy Elmenhorst-Larsen | Chairman | 0 companies |