| Revenue | NOK 25,9M | -37% |
| EBITDA | NOK 304K | +113% |
| Net profit | NOK 164K | +110% |
| Total assets | NOK 9,2M | -31% |
| Equity | NOK 1,5M | +13% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 57 496 | 52 445 | 41 157 | 25 865 |
| Staff expenses | −21 341 | −21 102 | −22 759 | −12 744 |
| EBITDA | 7 758 | 10 144 | −2 402 | 304 |
| Depreciation & amort. | −108 | −23 | −102 | −132 |
| EBIT | 7 650 | 10 122 | −2 504 | 172 |
| Net financials | 6 | −23 | −30 | 40 |
| Profit before tax | 7 656 | 10 099 | −2 534 | 212 |
| Tax | 1 286 | 1 789 | −905 | 48 |
| Net profit | 6 370 | 8 310 | −1 629 | 164 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 28 035 | 23 040 | 13 323 | 9 175 |
| Equity | 1 717 | 2 924 | 1 295 | 1 459 |
| Long-term debt | 9 171 | 0 | 0 | 3 000 |
| Short-term debt | 17 146 | 20 116 | 12 028 | 4 715 |
| Total debt | 26 318 | 20 116 | 12 028 | 7 715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collaboration Art Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Fjeldstad Hauger | Chief Executive Officer | 0 companies |
| Per Erik Jonas Dahlquist | Board of Directors | 0 companies |
| Christopher Brekke | Board of Directors | 0 companies |
| Christer Sandorf Engh | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Per Fredrik Sellgren | Chairman | 0 companies |
| Rolf Hanche-Olsen | Board of Directors | 0 companies |