| Revenue | NOK 9,3M | +9% |
| EBITDA | NOK 1,7M | +9% |
| Net profit | NOK 1,4M | +19% |
| Total assets | NOK 5,1M | +1% |
| Equity | NOK 1,5M | -1% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 8 680 | 7 947 | 8 461 | 9 253 |
| Staff expenses | −3 515 | −3 624 | −4 437 | −4 768 |
| EBITDA | 2 647 | 2 115 | 1 550 | 1 691 |
| Depreciation & amort. | −114 | −141 | −147 | −119 |
| EBIT | 2 533 | 1 974 | 1 404 | 1 572 |
| Net financials | 0 | 3 | 161 | 234 |
| Profit before tax | 2 533 | 1 977 | 1 565 | 1 806 |
| Tax | 558 | 445 | 362 | 373 |
| Net profit | 1 975 | 1 531 | 1 203 | 1 433 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 146 | 3 529 | 4 985 | 5 055 |
| Equity | 24 | 1 556 | 1 474 | 1 455 |
| Long-term debt | 1 | 0 | 0 | 0 |
| Short-term debt | 4 121 | 1 974 | 3 511 | 3 599 |
| Total debt | 4 121 | 1 974 | 3 511 | 3 599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OZ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HG Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Omri Ziv | Chief Executive Officer | 0 companies |
| Helene Gjengedal Ziv | Deputy Member | 0 companies |
| Eirik Nilssen | Chairman | 0 companies |