| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -76% |
| Net profit | NOK 84K | -64% |
| Total assets | NOK 8,1M | +1% |
| Equity | NOK 8M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −25 | −26 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −2 | −25 | −26 | −46 |
| Net financials | 79 | −413 | 280 | 131 |
| Profit before tax | 77 | −438 | 254 | 85 |
| Tax | −3 | −18 | 21 | 1 |
| Net profit | 80 | −420 | 233 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11 080 | 10 781 | 8 063 | 8 149 |
| Equity | 8 075 | 7 655 | 7 887 | 7 972 |
| Long-term debt | 3 000 | 3 000 | 0 | 0 |
| Short-term debt | 5 | 127 | 175 | 178 |
| Total debt | 3 005 | 3 127 | 175 | 178 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EL Deputy Member | Deputy Member | 2021 |
OM Deputy Member | Deputy Member | 2021 |
TA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Larsen | Deputy Member | 0 companies |
| Ole Marius Larsen | Deputy Member | 0 companies |
| Thor Atle Larsen | Deputy Member | 0 companies |
| Kjetil Larsen | Chairman | 0 companies |
| Barbro Smehaugen Larsen | Board of Directors | 0 companies |