| Revenue | NOK 23,6M | +12% |
| EBITDA | NOK 2,6M | -22% |
| Net profit | NOK 1,6M | -17% |
| Total assets | NOK 13,3M | +1% |
| Equity | NOK 7,8M | -7% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 14 963 | 14 049 | 21 140 | 23 593 |
| Staff expenses | −4 445 | −4 023 | −5 058 | −5 937 |
| EBITDA | 1 057 | 1 692 | 3 349 | 2 602 |
| Depreciation & amort. | −69 | −69 | −70 | −9 |
| EBIT | 988 | 1 623 | 3 279 | 2 593 |
| Net financials | 285 | −141 | −601 | −448 |
| Profit before tax | 1 273 | 1 482 | 2 678 | 2 145 |
| Tax | 193 | 338 | 702 | 510 |
| Net profit | 1 080 | 1 144 | 1 976 | 1 635 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9 091 | 9 574 | 13 190 | 13 288 |
| Equity | 6 153 | 7 297 | 8 415 | 7 800 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 937 | 2 277 | 4 774 | 5 488 |
| Total debt | 2 937 | 2 277 | 4 774 | 5 488 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Meyer | Chief Executive Officer | 0 companies |
| Morten Guttormsen | Chairman | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Pål Vegard Jenssen | Board of Directors | 0 companies |
| Kjell Ottar Hansen | Board of Directors | 0 companies |