| Revenue | NOK 33,2M | -7% |
| EBITDA | NOK -3,5M | -69% |
| Net profit | NOK -6,7M | -3479% |
| Total assets | NOK 74,7M | -8% |
| Equity | NOK 40,1M | -13% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 817 | 41 599 | 38 054 | 35 543 | 33 155 |
| Staff expenses | −10 006 | −10 966 | −12 320 | −11 432 | −11 027 |
| EBITDA | 1 197 | 1 678 | −2 109 | −2 043 | −3 453 |
| Depreciation & amort. | −639 | −659 | −591 | −676 | −667 |
| EBIT | 559 | 1 019 | −2 700 | −2 720 | −4 119 |
| Net financials | 4 305 | −667 | 3 908 | 2 487 | −2 012 |
| Profit before tax | 4 864 | 352 | 1 208 | −233 | −6 132 |
| Tax | 1 156 | −2 | 182 | −45 | 609 |
| Net profit | 3 708 | 354 | 1 025 | −188 | −6 741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 816 | 81 732 | 80 000 | 81 142 | 74 692 |
| Equity | 44 732 | 45 085 | 46 111 | 45 922 | 40 106 |
| Long-term debt | 27 728 | 29 975 | 28 474 | 26 968 | 25 566 |
| Short-term debt | 10 356 | 6 671 | 5 415 | 8 251 | 9 019 |
| Total debt | 38 084 | 36 647 | 33 889 | 35 220 | 34 586 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Chief Executive Officer | Chief Executive Officer | 2010 |
EH Chief Executive Officer | Chief Executive Officer | 2024 |
RF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.61% | 91.61% | 2022 | |
| Individual | 8.39% | 8.39% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Andreassen | Chief Executive Officer | 0 companies |
| Espen Halvard Hansen | Chief Executive Officer | 0 companies |
| Roman Fredriksen | Chief Executive Officer | 0 companies |
| Jan Egil Sørensen | Board of Directors | 0 companies |