| Revenue | NOK 2,5M | -33% |
| EBITDA | NOK -1,5M | +74% |
| Net profit | NOK -2,6M | +61% |
| Total assets | NOK 4,1M | +7% |
| Equity | NOK 159K | +103% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 444 | 3 645 | 2 455 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −164 | −3 233 | −5 931 | −1 518 |
| Depreciation & amort. | −0 | −3 | −656 | −1 058 |
| EBIT | −164 | −3 236 | −6 587 | −2 575 |
| Net financials | 0 | −6 | −32 | −15 |
| Profit before tax | −164 | −3 242 | −6 619 | −2 591 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −164 | −3 242 | −6 619 | −2 591 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 628 | 2 815 | 3 820 | 4 090 |
| Equity | −140 | 1 118 | −5 500 | 159 |
| Long-term debt | 1 670 | 500 | 7 643 | 3 143 |
| Short-term debt | 98 | 1 197 | 1 678 | 789 |
| Total debt | 1 768 | 1 697 | 9 320 | 3 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÖ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvasnes Holding As | Company | 59.3% | 59.3% | 2024 |
Spetaclus As | Company | 12.0% | 12.0% | 2024 |
| Individual | 3.9% | 3.9% | 2024 | |
Daiser As | Company | 4.4% | 4.4% | 2024 |
Fruen B Holding As | Company | 3.9% | 3.9% | 2024 |
Kroghshow As | Company | 3.1% | 3.1% | 2024 |
Eccentric People As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.0% | 2.0% | 2023 | |
Nation Invest As | Company | 1.6% | 1.6% | 2024 |
Bearin As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Sfs Management As | Company | 1.2% | 1.2% | 2024 |
H-Vinduet As | Company | 0.8% | 0.8% | 2024 |
Rohde Hjelmtvedt Restauranter As | Company | 0.8% | 0.8% | 2024 |
H Transport As | Company | 0.8% | 0.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Östen Nilsson | Chief Executive Officer | 0 companies |
| Frederic Øien Kvasnes | Chairman | 0 companies |