| Revenue | NOK 2M | +115% |
| EBITDA | NOK -1,3M | +35% |
| Net profit | NOK -1,4M | +33% |
| Total assets | NOK 326K | -12% |
| Equity | NOK -4,8M | -40% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 121 | 921 | 1 982 |
| Staff expenses | −1 152 | −1 997 | −2 374 |
| EBITDA | −1 425 | −2 049 | −1 327 |
| Depreciation & amort. | −2 | −7 | −7 |
| EBIT | −1 427 | −2 056 | −1 334 |
| Net financials | −0 | −1 | −37 |
| Profit before tax | −1 427 | −2 056 | −1 371 |
| Tax | −0 | −0 | −0 |
| Net profit | −1 427 | −2 056 | −1 371 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 325 | 368 | 326 |
| Equity | −1 403 | −3 459 | −4 830 |
| Long-term debt | 1 500 | 3 250 | 4 400 |
| Short-term debt | 227 | 577 | 756 |
| Total debt | 1 727 | 3 827 | 5 156 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Chief Executive Officer | Chief Executive Officer | 2021 |
HP Deputy Member | Deputy Member | 2022 |
HC Deputy Member | Deputy Member | 2022 |
JK Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
ML Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 32% | 32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Haugnes | Chief Executive Officer | 0 companies |
| Hans Peter Kibsgaard | Deputy Member | 0 companies |
| May Lena Berg Nymoen | Deputy Member | 0 companies |
| Hans Christian Bjørne | Deputy Member | 0 companies |
| Julie Kummernes Sandness | Deputy Member | 0 companies |
| Ingvild Lappegård | Board of Directors | 0 companies |
| Tonje Hinze | Board of Directors | 0 companies |
| Tore Rynning-Nielsen | Chairman | 0 companies |
| Sveinung Lunde | Board of Directors | 0 companies |
| Johanne Killi | Board of Directors | 0 companies |
| Anne Berit Swanberg | Board of Directors | 0 companies |
| Saira Hamid Basit | Board of Directors | 0 companies |
| Ingvild Schuitema Lappegård | Board of Directors | 0 companies |
| Thekla Charlotte Knudtzon Brun-Lie | Board of Directors | 0 companies |
| Anniken Fjelberg | Board of Directors | 0 companies |
| Israr Hussain Khan | Board of Directors | 0 companies |